| Quarterly Results of Vedanta (in Rs. Cr.) |
Dec '22 |
Sep '22 |
Jun '22 |
Mar '22 |
Dec '21 |
|
| Net Sales/Income from operations |
15,592.00 |
16,878.00 |
17,779.00 |
18,841.00 |
16,187.00 |
|
| Other Operating Income |
240.00 |
120.00 |
134.00 |
168.00 |
-- |
|
| Total Income From Operations |
15,832.00 |
16,998.00 |
17,913.00 |
19,009.00 |
16,187.00 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
6,923.00 |
6,478.00 |
6,593.00 |
7,378.00 |
6,195.00 |
|
| Purchase of Traded Goods |
27.00 |
8.00 |
47.00 |
54.00 |
9.00 |
|
| Increase/Decrease in Stocks |
-93.00 |
712.00 |
-480.00 |
-470.00 |
-223.00 |
|
| Power & Fuel |
3,712.00 |
4,794.00 |
5,375.00 |
3,621.00 |
-- |
|
| Employees Cost |
233.00 |
220.00 |
231.00 |
233.00 |
222.00 |
|
| depreciat |
1,040.00 |
950.00 |
873.00 |
742.00 |
772.00 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
3,086.00 |
2,921.00 |
3,250.00 |
2,953.00 |
6,202.00 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
904.00 |
915.00 |
2,024.00 |
4,498.00 |
3,010.00 |
|
| Other Income |
4,393.00 |
5,889.00 |
174.00 |
1,218.00 |
5,040.00 |
|
| P/L Before Int., Excpt. Items & Tax |
5,297.00 |
6,804.00 |
2,198.00 |
5,716.00 |
8,050.00 |
|
| Interest |
1,197.00 |
1,057.00 |
858.00 |
868.00 |
840.00 |
|
| P/L Before Exceptional Items & Tax |
4,100.00 |
5,747.00 |
1,340.00 |
4,848.00 |
7,210.00 |
|
| Exceptional Items |
487.00 |
502.00 |
-- |
-96.00 |
-24.00 |
|
| P/L Before Tax |
4,587.00 |
6,249.00 |
1,340.00 |
4,752.00 |
7,186.00 |
|
| Tax |
-97.00 |
123.00 |
-334.00 |
595.00 |
713.00 |
|
| P/L After Tax from Ordinary Activities |
4,684.00 |
6,126.00 |
1,674.00 |
4,157.00 |
6,473.00 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
4,684.00 |
6,126.00 |
1,674.00 |
4,157.00 |
6,473.00 |
|
| Equity Share Capital |
372.00 |
372.00 |
372.00 |
372.00 |
372.00 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
12.59 |
16.47 |
4.50 |
11.17 |
17.40 |
|
| Diluted EPS |
12.59 |
16.47 |
4.50 |
11.17 |
17.40 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
12.59 |
16.47 |
4.50 |
11.17 |
17.40 |
|
| Diluted EPS. |
12.59 |
16.47 |
4.50 |
11.17 |
17.40 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
