| Nine Months Results of Vedanta (in Rs. Cr.) |
Dec '22 |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
|
| Net Sales/Income from operations |
50,249.00 |
44,268.00 |
24,815.00 |
27,074.00 |
29,387.00 |
|
| Other Operating Income |
494.00 |
-- |
141.00 |
328.00 |
-- |
|
| Total Income From Operations |
50,743.00 |
44,268.00 |
24,956.00 |
27,402.00 |
29,387.00 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
19,994.00 |
16,373.00 |
9,469.00 |
9,137.00 |
11,445.00 |
|
| Purchase of Traded Goods |
82.00 |
174.00 |
128.00 |
206.00 |
504.00 |
|
| Increase/Decrease in Stocks |
139.00 |
-702.00 |
-22.00 |
1,495.00 |
432.00 |
|
| Power & Fuel |
13,881.00 |
-- |
3,264.00 |
6,164.00 |
6,956.00 |
|
| Employees Cost |
684.00 |
634.00 |
686.00 |
644.00 |
635.00 |
|
| Depreciation |
2,863.00 |
2,203.00 |
1,865.00 |
2,444.00 |
2,477.00 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
9,257.00 |
15,549.00 |
5,926.00 |
5,622.00 |
5,209.00 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
3,843.00 |
10,037.00 |
3,640.00 |
1,690.00 |
1,729.00 |
|
| Other Income |
10,456.00 |
7,129.00 |
10,949.00 |
2,686.00 |
5,959.00 |
|
| P/L Before Int., Excpt. Items & Tax |
14,299.00 |
17,166.00 |
14,589.00 |
4,376.00 |
7,688.00 |
|
| Interest |
3,112.00 |
2,278.00 |
2,380.00 |
2,600.00 |
2,872.00 |
|
| P/L Before Exceptional Items & Tax |
11,187.00 |
14,888.00 |
12,209.00 |
1,776.00 |
4,816.00 |
|
| Exceptional Items |
989.00 |
-24.00 |
-- |
129.00 |
324.00 |
|
| P/L Before Tax |
12,176.00 |
14,864.00 |
12,209.00 |
1,905.00 |
5,140.00 |
|
| Tax |
-308.00 |
1,776.00 |
3,147.00 |
-1,649.00 |
106.00 |
|
| P/L After Tax from Ordinary Activities |
12,484.00 |
13,088.00 |
9,062.00 |
3,554.00 |
5,034.00 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
12,484.00 |
13,088.00 |
9,062.00 |
3,554.00 |
5,034.00 |
|
| Equity Share Capital |
372.00 |
372.00 |
372.00 |
372.00 |
372.00 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
33.56 |
35.18 |
24.36 |
9.56 |
12.97 |
|
| Diluted EPS |
33.56 |
35.18 |
24.36 |
9.56 |
12.97 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
33.56 |
35.18 |
24.36 |
9.56 |
13.54 |
|
| Diluted EPS. |
33.56 |
35.18 |
24.36 |
9.56 |
13.54 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
