| Yearly Results of Vedanta (in Rs. Cr.) |
Mar '22 |
Mar '21 |
Mar '20 |
Mar '19 |
Mar '18 |
|
| Net Sales/Income from operations |
62,801.00 |
37,120.00 |
35,417.00 |
38,098.00 |
45,524.00 |
|
| Other Operating Income |
476.00 |
-- |
441.00 |
546.00 |
-- |
|
| Total Income From Operations |
63,277.00 |
37,120.00 |
35,858.00 |
38,644.00 |
45,524.00 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
23,751.00 |
13,990.00 |
12,493.00 |
15,508.00 |
25,209.00 |
|
| Purchase of Traded Goods |
228.00 |
204.00 |
227.00 |
505.00 |
426.00 |
|
| Increase/Decrease in Stocks |
-1,172.00 |
70.00 |
1,430.00 |
307.00 |
-11.00 |
|
| Power & Fuel |
11,874.00 |
-- |
7,728.00 |
9,179.00 |
6,643.00 |
|
| Employees Cost |
867.00 |
903.00 |
765.00 |
862.00 |
802.00 |
|
| Depreciation |
2,945.00 |
2,519.00 |
3,264.00 |
3,243.00 |
2,842.00 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
10,051.00 |
13,613.00 |
7,388.00 |
6,812.00 |
5,762.00 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
14,733.00 |
5,821.00 |
2,563.00 |
2,228.00 |
3,851.00 |
|
| Other Income |
8,347.00 |
11,268.00 |
2,870.00 |
6,152.00 |
3,866.00 |
|
| P/L Before Int., Excpt. Items & Tax |
23,080.00 |
17,089.00 |
5,433.00 |
8,380.00 |
7,717.00 |
|
| Interest |
3,146.00 |
3,193.00 |
3,328.00 |
3,757.00 |
3,900.00 |
|
| P/L Before Exceptional Items & Tax |
19,934.00 |
13,896.00 |
2,105.00 |
4,623.00 |
3,817.00 |
|
| Exceptional Items |
-318.00 |
-232.00 |
-12,568.00 |
324.00 |
5,407.00 |
|
| P/L Before Tax |
19,616.00 |
13,664.00 |
-10,463.00 |
4,947.00 |
9,224.00 |
|
| Tax |
2,371.00 |
3,161.00 |
-3,731.00 |
-128.00 |
1,968.00 |
|
| P/L After Tax from Ordinary Activities |
17,245.00 |
10,503.00 |
-6,732.00 |
5,075.00 |
7,256.00 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
17,245.00 |
10,503.00 |
-6,732.00 |
5,075.00 |
7,256.00 |
|
| Equity Share Capital |
372.00 |
372.00 |
372.00 |
372.00 |
372.00 |
|
| Reserves Excluding Revaluation Reserves |
77,277.00 |
76,418.00 |
69,523.00 |
77,508.00 |
78,941.00 |
|
| Equity Dividend Rate (%) |
4,500.00 |
950.00 |
390.00 |
1,885.00 |
2,120.00 |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
46.36 |
28.23 |
-18.10 |
13.08 |
7.46 |
|
| Diluted EPS |
46.36 |
28.23 |
-18.10 |
13.08 |
7.46 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
46.36 |
28.23 |
-18.10 |
13.65 |
19.47 |
|
| Diluted EPS. |
46.36 |
28.23 |
-18.10 |
13.65 |
19.47 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
